Home

Webster Reports Second Quarter 2025 EPS of $1.52

Webster Financial Corporation (“Webster”) (NYSE: WBS), the holding company for Webster Bank, N.A., today announced net income applicable to common stockholders of $251.7 million, or $1.52 per diluted share, for the quarter ended June 30, 2025, compared to $175.5 million, or $1.03 per diluted share, for the quarter ended June 30, 2024.

“Webster produced impressive financial and strategic results this quarter,” said John R. Ciulla, chairman and chief executive officer. “These accomplishments bode well for Webster’s future success, as we realize exciting new opportunities to grow our business.”

Highlights for the second quarter of 2025:

  • Revenue of $715.8 million.
  • Period end loans and leases balance of $53.7 billion, up $0.6 billion, or 1.2 percent from prior quarter.
  • Period end deposits balance of $66.3 billion, up $0.7 billion, or 1.1 percent, from prior quarter.
  • Provision for credit losses of $46.5 million.
  • Return on average assets of 1.29 percent.
  • Return on average tangible common equity of 17.96 percent1.
  • Net interest margin of 3.44 percent, down 4 basis points from prior quarter.
  • Common equity tier 1 ratio of 11.33 percent2.
  • Efficiency ratio of 45.40 percent1.
  • Tangible common equity ratio of 7.46 percent1.

“In the second quarter, Webster generated solid growth and returns, while at the same time maintaining our strong operating position,” said Neal Holland, senior executive vice president and chief financial officer. “Our asset quality metrics improved, we returned capital to shareholders, and continue to invest for future growth.”

1 See “Non-GAAP to GAAP Reconciliations” section beginning on page 19.

2 Presented as preliminary for June 30, 2025.

Consolidated financial performance:

Quarterly net interest income compared to the second quarter of 2024:

  • Net interest income was $621.2 million, compared to $572.3 million.
  • Net interest margin1 was 3.44 percent, compared to 3.39 percent. The yield on interest-earning assets decreased by 21 basis points, and the cost of deposits and interest-bearing liabilities decreased by 31 basis points.
  • Average interest-earning assets totaled $74.0 billion, an increase of $4.4 billion, or 6.4 percent.
  • Average loans and leases totaled $53.3 billion, an increase of $1.8 billion, or 3.6 percent.
  • Average deposits totaled $66.0 billion, an increase of $4.2 billion, or 6.9 percent.

Quarterly provision for credit losses:

  • The provision for credit losses was $46.5 million, compared to $77.5 million in the prior quarter, and $59.0 million a year ago.
  • Net charge-offs were $36.4 million, compared to $55.0 million in the prior quarter, and $33.1 million a year ago. The ratio of net charge-offs to average loans and leases was 0.27 percent, compared to 0.42 percent in the prior quarter, and 0.26 percent a year ago.
  • The allowance for credit losses on loans and leases represented 1.35 percent of total loans and leases, compared to 1.34 percent at March 31, 2025, and 1.30 percent at June 30, 2024.
  • The allowance for credit losses on loans and leases represented 135 percent of non-performing loans and leases, compared to 126 percent at March 31, 2025, and 181 percent at June 30, 2024.

Quarterly non-interest income compared to the second quarter of 2024:

  • Total non-interest income was $94.7 million, compared to $42.3 million, an increase of $52.4 million. In the second quarter of 2024, total non-interest income included losses on sale of investment securities of $49.9 million. Excluding this item, total non-interest income increased $2.5 million. The increase is primarily driven by increased bank owned life insurance, direct investment gains, and Healthcare Financial Services income, partially offset by lower loan and lease related fees.

1 As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly and year to date net interest margin calculation. Net interest margin for the prior periods has been recast.

Quarterly non-interest expense compared to the second quarter of 2024:

  • Total non-interest expense was $345.7 million, compared to $326.0 million, an increase of $19.7 million. The increase is primarily driven by investments in human capital and risk management infrastructure.

Quarterly income taxes compared to the second quarter of 2024:

  • Income tax expense was $64.8 million, compared to $47.9 million, and the effective tax rate was 20.0 percent, compared to 20.9 percent. The lower effective tax rate in the current quarter reflects the recognition of a $3.9 million discrete benefit, compared to $0.3 million a year ago.

Investment securities:

  • Total investment securities, net, were $17.8 billion, compared to $17.7 billion at March 31, 2025, and $16.4 billion at June 30, 2024. The carrying value of the available-for-sale portfolio included $568.3 million of net unrealized losses, compared to $580.4 million at March 31, 2025, and $772.2 million at June 30, 2024. The carrying value of the held-to-maturity portfolio does not reflect $901.6 million of net unrealized losses, compared to $893.3 million at March 31, 2025, and $964.5 million at June 30, 2024.

Loans and leases:

  • Total loans and leases were $53.7 billion, compared to $53.1 billion at March 31, 2025, and $51.6 billion at June 30, 2024. Compared to March 31, 2025, commercial loans and leases increased by $412.3 million, commercial real estate loans decreased by $24.4 million, residential mortgages increased by $209.4 million, and consumer loans increased by $18.4 million. Compared to June 30, 2024, commercial loans and leases increased by $1.8 billion, commercial real estate loans decreased by $919.0 million, residential mortgages increased by $1.0 billion, and consumer loans increased by $168.7 million.
  • Loan originations for the portfolio were $3.8 billion, compared to $2.7 billion in the prior quarter, and $3.0 billion a year ago.

Asset quality:

  • Total non-performing loans and leases were $534.5 million, compared to $564.4 million at March 31, 2025, and $368.8 million at June 30, 2024. The ratio of total non-performing loans and leases to total loans and leases was 1.00 percent, compared to 1.06 percent at March 31, 2025, and 0.72 percent at June 30, 2024.
  • Past due loans and leases were $54.8 million, compared to $87.2 million at March 31, 2025, and $166.3 million at June 30, 2024. The decrease from prior quarter is primarily driven by commercial real estate, commercial non-mortgage, and residential mortgages.

Deposits and borrowings:

  • Total deposits were $66.3 billion, compared to $65.6 billion at March 31, 2025, and $62.3 billion at June 30, 2024. The ratio of core deposits to total deposits1 was 88.1 percent, compared to 88.5 percent at March 31, 2025, and 87.5 percent at June 30, 2024. The loan to deposit ratio was 80.9 percent, compared to 80.9 percent at March 31, 2025, and 82.8 percent at June 30, 2024.
  • Total borrowings were $4.6 billion, compared to $3.9 billion at March 31, 2025, and $4.0 billion at June 30, 2024.

Capital:

  • The return on average common stockholders’ equity and the return on average tangible common stockholders’ equity1 were 11.31 percent and 17.96 percent, respectively, compared to 9.94 percent and 15.93 percent, respectively, in the prior quarter, and 8.40 percent and 14.17 percent, respectively, a year ago.
  • The tangible equity1 and tangible common equity1 ratios were 7.82 percent and 7.46 percent, respectively, compared to 7.80 percent and 7.43 percent, respectively, at March 31, 2025, and 7.56 percent and 7.18 percent, respectively, at June 30, 2024.
  • The common equity tier 12 ratio was 11.33 percent, compared to 11.25 percent at March 31, 2025, and 10.59 percent at June 30, 2024.
  • Book value per common share and tangible book value per common share1 were $54.19 and $35.13, respectively, compared to $52.91 and $33.97, respectively, at March 31, 2025, and $49.74 and $30.82, respectively, at June 30, 2024.

1 See “Non-GAAP to GAAP Reconciliations” section beginning on page 19.

2 Presented as preliminary for June 30, 2025, and actual for the remaining periods.

Reportable segments:

Commercial Banking

Webster’s Commercial Banking segment delivers financial solutions both nationally and regionally to a wide range of companies, investors, government entities, and other public and private institutions. Commercial Banking helps its clients achieve their business and financial goals with expertise in Commercial & Institutional Lending, Commercial Real Estate, Capital Markets, Capital Finance, and Treasury Management. Its Private Banking team also pairs holistic wealth solutions, including tailored lending, with commercial banking services. At June 30, 2025, Commercial Banking had $41.2 billion in loans and leases and $16.2 billion in deposits, as well as a combined $3.1 billion in assets under administration (“AUA”) and management (“AUM”).

Commercial Banking Operating Results:

 

 

 

 

 

 

 

Three months ended June 30,

 

Percent

(In thousands)

2025

 

2024

 

(Unfavorable)

Net interest income

$318,518

 

$337,588

 

 

(5.6

)%

 

Non-interest income

30,628

 

34,510

 

 

(11.2

)

 

Operating revenue

349,146

 

372,098

 

 

(6.2

)

 

Non-interest expense

108,372

 

104,588

 

 

(3.6

)

 

Pre-tax, pre-provision net revenue

$240,774

 

$267,510

 

 

(10.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

Percent

(In millions)

2025

 

2024

 

Increase

Loans and leases

$41,198

 

$40,331

 

 

2.1

%

 

Deposits

16,225

 

15,464

 

 

4.9

 

 

AUA / AUM (off balance sheet)

3,070

 

2,948

 

 

4.2

 

 

Pre-tax, pre-provision net revenue decreased $26.7 million, to $240.8 million, in the quarter as compared to the prior year. Net interest income decreased $19.0 million, to $318.5 million, primarily driven by lower spreads on loans and leases, partially offset by higher loan balances and lower deposit costs. Non-interest income decreased $3.9 million, to $30.6 million, primarily driven by lower factoring, prepayment, and syndication fees, and lower direct investment gains. Non-interest expense increased $3.8 million, to $108.4 million, primarily driven by higher foreclosed property and loan workout expenses and increased investments in human capital, operational process improvements, and technology.

Healthcare Financial Services

Webster’s Healthcare Financial Services segment includes HSA Bank and Ametros. HSA Bank is one the country’s largest providers of employee benefits solutions, including being one of the leading bank administrators of health savings accounts, emergency savings accounts, and flexible spending accounts administration services in 50 states. Ametros, the nation’s largest professional administrator of medical insurance claim settlements, helps individuals manage their ongoing medical care through their CareGuard service and proprietary technology platform. At June 30, 2025, Healthcare Financial Services had $15.9 billion in total footings comprising $10.2 billion in deposits and $5.8 billion in AUA through linked investment accounts.

Healthcare Financial Services Operating Results:

 

 

 

 

 

Percent

 

Three months ended June 30,

 

Favorable/

(In thousands)

2025

 

2024

 

(Unfavorable)

Net interest income

$97,625

 

$91,664

 

 

6.5

%

 

Non-interest income

28,687

 

27,465

 

 

4.4

 

 

Operating revenue

126,312

 

119,129

 

 

6.0

 

 

Non-interest expense

55,453

 

51,267

 

 

(8.2

)

 

Pre-tax net revenue

$70,859

 

$67,862

 

 

4.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

Percent

(Dollars in millions)

2025

 

2024

 

Increase

Number of accounts (thousands)

3,472

 

3,337

 

 

4.0

%

 

 

 

 

 

 

 

 

 

Deposits

$10,180

 

$9,392

 

 

8.4

 

 

Linked investment accounts (off balance sheet)

5,751

 

5,522

 

 

4.2

 

 

Total footings

$15,931

 

$14,914

 

 

6.8

 

 

Pre-tax net revenue increased $3.0 million, to $70.9 million, in the quarter as compared to the prior year. Net interest income increased $6.0 million, to $97.6 million, primarily driven by higher deposit balances, partially offset by lower deposit spreads. Non-interest income increased $1.2 million, to $28.7 million, primarily driven by higher interchange fees and medical fees. Non-interest expense increased $4.2 million, to $55.5 million, primarily driven by higher compensation and benefits costs and a one-time lease termination benefit in the second quarter of 2024.

Consumer Banking

Webster’s Consumer Banking segment delivers customized financial solutions for individuals and families, private clients, and small business owners across 196 banking centers throughout the Northeast. Consumer Banking offers a full suite of deposit, lending, treasury management, and wealth management solutions delivered by experienced relationship managers and financial advisors. Consumer Banking also provides a fully digital banking experience through its mobile banking apps and BrioDirect. At June 30, 2025, Consumer Banking had $12.5 billion in loans and $27.8 billion in deposits, as well as $7.5 billion in AUA.

Consumer Banking Operating Results:

 

 

 

 

 

Percent

 

Three months ended June 30,

 

Favorable/

(In thousands)

2025

 

2024

 

(Unfavorable)

Net interest income

$212,672

 

$202,679

 

 

4.9

%

 

Non-interest income

24,591

 

24,392

 

 

0.8

 

 

Operating revenue

237,263

 

227,071

 

 

4.5

 

 

Non-interest expense

123,044

 

115,905

 

 

(6.2

)

 

Pre-tax, pre-provision net revenue

$114,219

 

$111,166

 

 

2.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent

 

June 30,

 

Increase/

(In millions)

2025

 

2024

 

(Decrease)

Loans

$12,472

 

$11,239

 

 

11.0

%

 

Deposits

27,790

 

27,108

 

 

2.5

 

 

AUA (off balance sheet)

7,546

 

7,976

 

 

(5.4

)

 

Pre-tax, pre-provision net revenue increased $3.1 million, to $114.2 million, in the quarter as compared to the prior year. Net interest income increased $10.0 million, to $212.7 million, primarily driven by higher average loan and deposit balances coupled with a higher interest rate spread on loans, partially offset by a lower interest rate spread on deposits. Non-interest income increased $0.2 million, to $24.6 million, primarily driven by higher deposit and loan servicing income, partially offset by lower investment services income. Non-interest expense increased $7.1 million, to $123.0 million, primarily driven by increased investments in technology, employee-related expenses, and outside professional services, partially offset by lower operational support expenses and costs related to debit card processing.

***

Webster Financial Corporation (“Webster”) (NYSE:WBS) is the holding company for Webster Bank, N.A. (“Webster Bank”). Headquartered in Stamford, CT, Webster is a values-driven organization with approximately $82 billion in total consolidated assets. Webster Bank is a commercial bank that provides a wide range of financial products and services to businesses, individuals, and families across three differentiated lines of business: Commercial Banking, Healthcare Financial Services, and Consumer Banking. While its core footprint spans the Northeast from the New York metropolitan area to Rhode Island and Massachusetts, certain businesses operate in extended geographies. Webster Bank is a member of the FDIC and an equal housing lender. For more information about Webster, including past press releases and the latest annual report, visit the Webster website at www.websterbank.com.

Conference Call

A conference call covering Webster’s second quarter 2025 earnings announcement will be held today, Thursday, July 17, 2025, at 9:00 a.m. Eastern Time. To listen to the live call, please dial 888-330-2446, or 1-240-789-2732 for international callers. The passcode is 8607257. The webcast, along with related slides, will be available via Webster’s Investor Relations website at investors.websterbank.com. A replay of the conference call will be available for one week via the website listed above, beginning at approximately 12:00 noon (Eastern Time) on July 17, 2025. To access the replay, dial 800-770-2030, or 1-609-800-9909 for international callers. The replay conference ID number is 8607257.

Forward-Looking Statements

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “believes,” “anticipates,” “expects,” “intends,” “outlook,” “target,” “continue,” “remain,” “will,” “should,” “may,” “plans,” “estimates,” and similar references to future periods. However, these words are not the exclusive means of identifying such statements. Examples of forward-looking statements include but are not limited to: projections of revenues, expenses, income or loss, earnings or loss per share, and other financial items; statements of plans, objectives, and expectations of Webster or its management or Board of Directors; statements of future economic performance; and statements of assumptions underlying such statements. Forward-looking statements are based on Webster’s current expectations and assumptions regarding its business, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict, and in many cases, are beyond Webster's control. Webster’s actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. Factors that could cause Webster’s actual results to differ from those discussed in any forward-looking statements include, but are not limited to: Webster’s ability to successfully execute its business plan and strategic initiatives, and manage any risks or uncertainties; continued regulatory changes or other risk mitigation efforts taken by government agencies in response to the risk to safety and soundness in the banking industry; volatility in Webster’s stock price due to investor sentiment and perception of the banking industry; local, regional, national, and international economic conditions or macroeconomic instability (including any economic slowdown or recession, inflation, monetary fluctuation, tariff increases, interest rate changes, credit loss trends, unemployment, changes in housing or securities markets, or other factors) and the impact of the same on Webster or its customers; volatility, disruption, or uncertainty in national and international financial markets, including as a result of geopolitical developments; the impact of unrealized losses in Webster’s financial instruments, particularly in Webster’s available-for-sale securities portfolio; changes in laws and regulations, or existing laws and regulations that Webster becomes subject to, including those concerning banking, taxes, dividends, securities, insurance, cybersecurity, and healthcare administration, with which Webster and its subsidiaries must comply; adverse conditions in the securities markets that could lead to impairment in the value of Webster’s securities portfolio; possible changes in governmental monetary and fiscal policies, or any leadership changes of those determining such policies, including, but not limited to, Federal Reserve policies in connection with continued inflationary pressures; the effects of any restructurings, staff reductions, or other disruptions in the U.S. federal government or in agencies regulating or otherwise impacting Webster’s business; the impact of any new regulatory, policy, or enforcement developments resulting from the policies or actions of the current U.S. presidential administration, including changes in tariffs and other protectionist trade policies, any reciprocal and/or retaliatory tariffs by foreign countries, and any uncertainties related thereto, including as the foregoing may affect Webster's customers; the timely development and acceptance of any new products and services, and the perceived value of those products and services by customers; changes in deposit flows, consumer spending, borrowings, and savings habits; Webster’s ability to implement new technologies and maintain secure and reliable information and technology systems; the effects of any cybersecurity threats, attacks or disruptions, fraudulent activity, or other data breaches or security events, including those involving Webster’s third-party vendors and service providers; issues with the performance of Webster’s counterparties and third-party vendors; Webster’s ability to increase market share and control expenses; changes in the competitive environment among banks, financial holding companies, and other traditional and non-traditional financial service providers; Webster’s ability to maintain adequate sources of funding and liquidity; Webster’s ability to attract, develop, motivate, and retain skilled employees; changes in loan demand or real estate values; changes in the mix of loan geographies, sectors, or types and the level of non-performing assets, charge-offs, and delinquencies; changes in Webster’s estimates of current expected credit losses based upon periodic review under relevant regulatory and accounting requirements; the effect of changes in accounting policies and practices applicable to Webster, including impacts of recently adopted accounting guidance; legal and regulatory developments, including any due to judicial decisions, the initiation or resolution of legal proceedings or regulatory or other governmental inquiries, the results of regulatory examinations or reviews, disruptions at regulatory agencies, government funding or other issues; Webster’s ability to navigate differing environmental, social, governmental, and sustainability concerns among federal and state governmental administrations and judicial decisions, Webster’s stakeholders, and other activists that may arise from Webster’s business activities; Webster’s ability to assess and monitor the effect of evolving uses of artificial intelligence on its business and operations; the occurrence of natural disasters, severe weather events, and public health crises, and any governmental or societal responses thereto; and the other factors that are described in Webster’s Annual Report on Form 10-K for the year ended December 31, 2024, and subsequent filings with the U.S. Securities and Exchange Commission. Any forward-looking statement made by Webster in this release speaks only as of the date on which it is made. Factors or events that could cause Webster’s actual results to differ may emerge from time to time, and it is not possible for Webster to predict all of them. Webster undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures, including the efficiency ratio, the return on average tangible common stockholders’ equity, the tangible equity ratio, the tangible common equity ratio, tangible book value per common share, and core deposits. A reconciliation of each non-GAAP financial measure to the most comparable GAAP financial measure is included in the accompanying selected financial highlights table.

Webster believes that certain non-GAAP financial measures provide investors with information useful in understanding its financial position, results of operations, the strength of its capital position, and overall business performance. These non-GAAP financial measures are used by Webster for performance measurement purposes, as well as for internal planning and forecasting, and by securities analysts, investors, and other interested parties to assess peer company operating performance. Webster believes that this presentation, together with the accompanying reconciliations, provides investors with a more complete understanding of the factors and trends affecting its business and allows investors to view its performance in a manner similar to management.

The efficiency ratio represents the costs expended to generate a dollar of revenue and is calculated excluding certain non-operational items. The return on average tangible common stockholders’ equity is calculated using net income less preferred stock dividends, adjusted for the tax-effected amortization of intangible assets, as a percentage of average stockholders’ equity less average preferred stock and average goodwill and other intangible assets. The tangible equity ratio represents stockholders’ equity less goodwill and other intangible assets (tangible stockholders’ equity) divided by total assets less goodwill and other intangible assets (tangible assets). The tangible common equity ratio represents stockholders’ equity less preferred stock and goodwill and other intangible assets (tangible common stockholders’ equity) divided by tangible assets. Tangible book value per common share represents tangible common stockholders’ equity divided by the number of common shares outstanding at the end of the reporting period. Core deposits reflect total deposits less certificates of deposit and brokered certificates of deposit.

These non-GAAP financial measures should not be considered a substitute for GAAP basis financial measures. Because non-GAAP financial measures are not standardized, it may not be possible to compare these with other companies that present financial measures having the same or similar names. Webster strongly encourages investors to review its consolidated financial statements in their entirety and to not rely on any single financial measure.

Refer the tables beginning on page 19 for Non-GAAP to GAAP reconciliations.

WEBSTER FINANCIAL CORPORATION

Selected Financial Highlights (unaudited)
Three Months Ended
(In thousands, except ratio and per share data) June 30,

2025
March 31,

2025
December 31,

2024
September 30,

2024
June 30,

2024
Income and performance ratios:
Net income $

258,848

$

226,917

$

177,766

$

192,985

$

181,633

Net income applicable to common stockholders

251,695

220,367

171,760

186,799

175,494

Earnings per common share - Diluted

1.52

1.30

1.01

1.10

1.03

Return on average assets (annualized)

1.29

%

1.15

%

0.91

%

1.01

%

0.96

%

Return on average tangible common stockholders’ equity (annualized) (1)

17.96

15.93

12.73

14.29

14.17

Return on average common stockholders’ equity (annualized)

11.31

9.94

7.80

8.67

8.40

Non-interest income as a percentage of total revenue

13.22

13.14

7.94

8.92

6.88

 
Asset quality:
Allowance for credit losses on loans and leases $

722,046

$

713,321

$

689,566

$

687,798

$

669,355

Non-performing assets

537,050

564,708

461,751

427,274

374,884

Allowance for credit losses on loans and leases / total loans and leases

1.35

%

1.34

%

1.31

%

1.32

%

1.30

%

Net charge-offs / average loans and leases (annualized)

0.27

0.42

0.47

0.27

0.26

Non-performing loans and leases / total loans and leases

1.00

1.06

0.88

0.82

0.72

Non-performing assets / total loans and leases plus other real estate owned and repossessed assets

1.00

1.06

0.88

0.82

0.73

Allowance for credit losses on loans and leases / non-performing loans and leases

135.08

126.39

149.47

161.60

181.48

 
Other ratios:
Tangible equity (1)

7.82

%

7.80

%

7.82

%

7.85

%

7.56

%

Tangible common equity (1)

7.46

7.43

7.45

7.48

7.18

Tier 1 Risk-Based Capital (2)

11.84

11.76

12.06

11.77

11.09

Total Risk-Based Capital (2)

14.03

13.96

14.24

14.06

13.28

Common equity tier 1 Risk-Based Capital (2)

11.33

11.25

11.54

11.25

10.59

Stockholders’ equity / total assets

11.40

11.47

11.56

11.58

11.46

Net interest margin (3)

3.44

3.48

3.44

3.41

3.39

Efficiency ratio (1)

45.40

45.79

44.80

45.49

46.22

 
Equity and share related:
Common stockholders’ equity $

9,053,638

$

8,920,175

$

8,849,235

$

8,914,071

$

8,525,289

Book value per common share

54.19

52.91

51.63

52.00

49.74

Tangible book value per common share (1)

35.13

33.97

32.95

33.26

30.82

Common stock closing price

54.60

51.55

55.22

46.61

43.59

Dividends declared per common share

0.40

0.40

0.40

0.40

0.40

Common shares outstanding

167,083

168,594

171,391

171,428

171,402

Weighted-average common shares outstanding - Basic

165,884

169,182

169,589

169,569

169,675

Weighted-average common shares - Diluted

166,131

169,544

170,005

169,894

169,937

(1) See “Non-GAAP to GAAP Reconciliations” section beginning on page 19.
(2) Presented as preliminary for June 30, 2025, and actual for the remaining periods.
(3) As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly and year to date net interest margin calculation. Net interest margin for the prior periods has been recast.
WEBSTER FINANCIAL CORPORATION

Consolidated Balance Sheets (unaudited)
(In thousands) June 30,

2025
March 31,

2025
June 30,

2024
Assets:
Cash and due from banks $

425,349

 

$

421,124

 

$

333,138

 

Interest-bearing deposits

2,568,570

 

2,091,152

 

1,202,515

 

Investment securities:
Available-for-sale

9,620,354

 

9,360,097

 

7,808,874

 

Held-to-maturity, net

8,192,720

 

8,297,927

 

8,637,654

 

Total investment securities, net

17,813,074

 

17,658,024

 

16,446,528

 

Loans held for sale

278,409

 

63,849

 

248,137

 

Loans and leases:
Commercial

21,293,103

 

20,880,826

 

19,492,433

 

Commercial real estate

21,358,775

 

21,383,144

 

22,277,813

 

Residential mortgages

9,332,413

 

9,123,000

 

8,284,297

 

Consumer

1,687,668

 

1,669,253

 

1,518,922

 

Total loans and leases

53,671,959

 

53,056,223

 

51,573,465

 

Allowance for credit losses on loans and leases

(722,046

)

(713,321

)

(669,355

)

Total loans and leases, net

52,949,913

 

52,342,902

 

50,904,110

 

Federal Home Loan Bank and Federal Reserve Bank stock

370,272

 

350,702

 

348,263

 

Deferred tax assets, net

252,442

 

249,395

 

354,482

 

Premises and equipment, net

422,774

 

422,425

 

417,700

 

Goodwill and other intangible assets, net

3,184,039

 

3,193,132

 

3,242,193

 

Cash surrender value of life insurance policies

1,262,311

 

1,255,074

 

1,241,367

 

Accrued interest receivable and other assets

2,387,117

 

2,231,971

 

2,099,673

 

Total assets $

81,914,270

 

$

80,279,750

 

$

76,838,106

 

 
Liabilities and Stockholders’ Equity:
Deposits:
Demand $

10,345,761

 

$

10,139,131

 

$

9,996,274

 

Interest-bearing checking

9,933,392

 

9,741,569

 

9,509,202

 

Health savings accounts

9,064,935

 

9,180,889

 

8,474,857

 

Money market

21,679,493

 

21,517,733

 

19,559,083

 

Savings

7,370,959

 

7,473,515

 

6,965,774

 

Certificates of deposit

6,069,447

 

6,036,144

 

5,861,431

 

Brokered certificates of deposit

1,850,438

 

1,486,248

 

1,910,071

 

Total deposits

66,314,425

 

65,575,229

 

62,276,692

 

Securities sold under agreements to repurchase and federal funds purchased

372,806

 

83,395

 

239,524

 

Federal Home Loan Bank advances

3,339,914

 

2,910,011

 

2,809,843

 

Long-term debt

905,634

 

907,410

 

912,743

 

Accrued expenses and other liabilities

1,643,874

 

1,599,551

 

1,790,036

 

Total liabilities

72,576,653

 

71,075,596

 

68,028,838

 

Preferred stock

283,979

 

283,979

 

283,979

 

Common stockholders’ equity

9,053,638

 

8,920,175

 

8,525,289

 

Total stockholders’ equity

9,337,617

 

9,204,154

 

8,809,268

 

Total liabilities and stockholders’ equity $

81,914,270

 

$

80,279,750

 

$

76,838,106

 

WEBSTER FINANCIAL CORPORATION

Consolidated Statements of Income (unaudited)

Three Months Ended June 30,

 

 

 

Six Months Ended June 30,

(In thousands, except per share data)

2025

 

 

 

 

2024

 

 

 

 

2025

 

 

 

 

2024

 

Interest income:
Interest and fees on loans and leases $

775,203

 

$

798,097

 

$

1,530,320

 

$

1,590,142

 

Interest on investment securities

197,766

 

160,827

 

392,235

 

308,412

 

Loans held for sale

7

 

5,593

 

22

 

5,675

 

Other interest and dividends

27,611

 

11,769

 

51,497

 

23,907

 

Total interest income

1,000,587

 

976,286

 

1,974,074

 

1,928,136

 

Interest expense:
Deposits

339,738

 

361,263

 

666,121

 

697,234

 

Borrowings

39,667

 

42,726

 

74,579

 

90,866

 

Total interest expense

379,405

 

403,989

 

740,700

 

788,100

 

Net interest income

621,182

 

572,297

 

1,233,374

 

1,140,036

 

Provision for credit losses

46,500

 

59,000

 

124,000

 

104,500

 

Net interest income after provision for credit losses

574,682

 

513,297

 

1,109,374

 

1,035,536

 

Non-interest income:
Deposit service fees

40,934

 

41,027

 

79,829

 

83,616

 

Loan and lease related fees

17,657

 

19,334

 

35,278

 

39,101

 

Wealth and investment services

7,779

 

8,556

 

15,568

 

16,480

 

Cash surrender value of life insurance policies

9,172

 

6,359

 

17,164

 

12,305

 

Gain (loss) on sale of investment securities, net

-

 

(49,915

)

220

 

(59,741

)

Other income

19,115

 

16,937

 

39,204

 

49,890

 

Total non-interest income

94,657

 

42,298

 

187,263

 

141,651

 

Non-interest expense:
Compensation and benefits

199,930

 

186,850

 

398,575

 

375,390

 

Occupancy

19,337

 

15,103

 

39,054

 

34,542

 

Technology and equipment

45,932

 

45,303

 

93,651

 

91,139

 

Intangible assets amortization

9,093

 

8,716

 

18,330

 

17,910

 

Marketing

5,171

 

4,107

 

9,198

 

8,388

 

Professional and outside services

18,394

 

14,066

 

35,620

 

27,047

 

Deposit insurance

15,061

 

15,065

 

31,406

 

39,288

 

Other expenses

32,796

 

36,811

 

63,524

 

68,240

 

Total non-interest expense

345,714

 

326,021

 

689,358

 

661,944

 

Income before income taxes

323,625

 

229,574

 

607,279

 

515,243

 

Income tax expense

64,777

 

47,941

 

121,514

 

117,287

 

Net income

258,848

 

181,633

 

485,765

 

397,956

 

Preferred stock dividends

(4,162

)

(4,162

)

(8,325

)

(8,325

)

Income allocated to participating securities

(2,991

)

(1,977

)

(5,361

)

(4,090

)

Net income applicable to common stockholders $

251,695

 

$

175,494

 

$

472,079

 

$

385,541

 

 
Weighted-average common shares outstanding - Basic

165,884

 

169,675

 

167,524

 

170,061

 

Weighted-average common shares - Diluted

166,131

 

169,937

 

167,853

 

170,351

 

 
Earnings per common share:
Basic $

1.52

 

$

1.03

 

$

2.82

 

$

2.27

 

Diluted

1.52

 

1.03

 

2.81

 

2.26

 

WEBSTER FINANCIAL CORPORATION

Five Quarter Consolidated Statements of Income (unaudited)
Three Months Ended
(In thousands, except per share data) June 30,

2025
March 31,

2025
December 31,

2024
September 30,

2024
June 30,

2024
Interest income:
Interest and fees on loans and leases $

775,203

 

$

755,117

 

$

783,140

 

$

809,184

 

$

798,097

 

Interest on investment securities

197,766

 

194,469

 

189,801

 

176,722

 

160,827

 

Loans held for sale

7

 

15

 

2,836

 

5,400

 

5,593

 

Other interest and dividends

27,611

 

23,886

 

19,310

 

12,757

 

11,769

 

Total interest income

1,000,587

 

973,487

 

995,087

 

1,004,063

 

976,286

 

Interest expense:
Deposits

339,738

 

326,383

 

358,895

 

371,075

 

361,263

 

Borrowings

39,667

 

34,912

 

27,724

 

43,105

 

42,726

 

Total interest expense

379,405

 

361,295

 

386,619

 

414,180

 

403,989

 

Net interest income

621,182

 

612,192

 

608,468

 

589,883

 

572,297

 

Provision for credit losses

46,500

 

77,500

 

63,500

 

54,000

 

59,000

 

Net interest income after provision for credit losses

574,682

 

534,692

 

544,968

 

535,883

 

513,297

 

Non-interest income:
Deposit service fees

40,934

 

38,895

 

38,665

 

38,863

 

41,027

 

Loan and lease related fees

17,657

 

17,621

 

18,770

 

18,513

 

19,334

 

Wealth and investment services

7,779

 

7,789

 

8,387

 

8,367

 

8,556

 

Cash surrender value of life insurance policies

9,172

 

7,992

 

7,387

 

8,020

 

6,359

 

Gain (loss) on sale of investment securities, net

-

 

220

 

(56,886

)

(19,597

)

(49,915

)

Other income

19,115

 

20,089

 

36,184

 

3,575

 

16,937

 

Total non-interest income

94,657

 

92,606

 

52,507

 

57,741

 

42,298

 

Non-interest expense:
Compensation and benefits

199,930

 

198,645

 

192,668

 

194,736

 

186,850

 

Occupancy

19,337

 

19,717

 

18,740

 

18,879

 

15,103

 

Technology and equipment

45,932

 

47,719

 

47,182

 

56,696

 

45,303

 

Intangible assets amortization

9,093

 

9,237

 

9,681

 

8,491

 

8,716

 

Marketing

5,171

 

4,027

 

6,139

 

4,224

 

4,107

 

Professional and outside services

18,394

 

17,226

 

15,205

 

16,001

 

14,066

 

Deposit insurance

15,061

 

16,345

 

16,069

 

13,555

 

15,065

 

Other expenses

32,796

 

30,728

 

34,693

 

36,376

 

36,811

 

Total non-interest expense

345,714

 

343,644

 

340,377

 

348,958

 

326,021

 

Income before income taxes

323,625

 

283,654

 

257,098

 

244,666

 

229,574

 

Income tax expense

64,777

 

56,737

 

79,332

 

51,681

 

47,941

 

Net income

258,848

 

226,917

 

177,766

 

192,985

 

181,633

 

Preferred stock dividends

(4,162

)

(4,163

)

(4,163

)

(4,162

)

(4,162

)

Income allocated to participating securities

(2,991

)

(2,387

)

(1,843

)

(2,024

)

(1,977

)

Net income applicable to common stockholders $

251,695

 

$

220,367

 

$

171,760

 

$

186,799

 

$

175,494

 

 
Weighted-average common shares outstanding - Basic

165,884

 

169,182

 

169,589

 

169,569

 

169,675

 

Weighted-average common shares - Diluted

166,131

 

169,544

 

170,005

 

169,894

 

169,937

 

 
Earnings per common share:
Basic $

1.52

 

$

1.30

 

$

1.01

 

$

1.10

 

$

1.03

 

Diluted

1.52

 

1.30

 

1.01

 

1.10

 

1.03

 

WEBSTER FINANCIAL CORPORATION

Consolidated Average Balances, Interest, Average Yields/ Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
Three Months Ended June 30,

2025

2024

(Dollars in thousands) Average

Balance
Interest

Income/Expense
Average

Yield/Rate
Average

Balance
Interest

Income/Expense
Average

Yield/Rate
Assets:
Interest-earning assets:
Loans and leases $

53,277,897

$

786,808

 

5.85

%

$

51,434,799

$

808,309

 

6.23

%

Investment securities (1)

18,225,632

200,031

 

4.39

17,080,554

164,930

 

3.86

Federal Home Loan and Federal Reserve Bank stock

346,514

4,243

 

4.91

336,342

5,166

 

6.18

Interest-bearing deposits

2,096,578

23,368

 

4.41

483,947

6,603

 

5.40

Loans held for sale

58,024

7

 

0.04

222,080

5,593

 

10.07

Total interest-earning assets

74,004,645

$

1,014,457

 

5.44

%

69,557,722

$

990,601

 

5.65

%

Non-interest-earning assets (1)

6,513,526

6,378,611

Total assets $

80,518,171

$

75,936,333

Liabilities and Stockholders’ Equity:
Interest-bearing liabilities:
Demand $

10,109,928

$

-

 

-

%

$

10,156,691

$

-

 

-

%

Interest-bearing checking

9,772,340

42,390

 

1.74

9,424,687

44,578

 

1.90

Health savings accounts

9,137,704

3,635

 

0.16

8,528,476

3,206

 

0.15

Money market

21,645,531

190,853

 

3.54

18,658,148

193,028

 

4.16

Savings

7,462,151

31,624

 

1.70

6,929,874

26,403

 

1.53

Certificates of deposit

6,061,399

51,873

 

3.43

5,908,811

65,782

 

4.48

Brokered certificates of deposits

1,774,379

19,363

 

4.38

2,108,412

28,266

 

5.39

Total deposits

65,963,432

339,738

 

2.07

61,715,099

361,263

 

2.35

Securities sold under agreements to repurchase

111,005

218

 

0.78

120,082

36

 

0.12

Federal funds purchased

-

-

 

-

78,242

1,078

 

5.45

Federal Home Loan Bank advances

2,650,111

29,825

 

4.45

2,429,653

33,727

 

5.49

Long-term debt (1)

885,773

9,624

 

4.35

887,528

7,885

 

3.55

Total borrowings

3,646,889

39,667

 

4.31

3,515,505

42,726

 

4.82

Total deposits and interest-bearing liabilities

69,610,321

$

379,405

 

2.18

%

65,230,604

$

403,989

 

2.49

%

Non-interest-bearing liabilities (1)

1,613,827

1,971,992

Total liabilities

71,224,148

67,202,596

Preferred stock

283,979

283,979

Common stockholders’ equity

9,010,044

8,449,758

Total stockholders’ equity

9,294,023

8,733,737

Total liabilities and stockholders’ equity $

80,518,171

$

75,936,333

Tax-equivalent net interest income

635,052

 

586,612

 

Less: Tax-equivalent adjustments

(13,870

)

(14,315

)

Net interest income $

621,182

 

$

572,297

 

Net interest margin (2)

3.44

%

3.39

%

(1) In order to provide the users of the Company’s financial statements with a more transparent view of the actual consolidated average balances that are used in the calculation of net interest margin, the Company has recast, in the above table, certain consolidated average balances for the three months ended June 30, 2024, to reflect a change in presentation being applied retrospectively. Specifically, adjustments were made to exclude average unsettled trades of $130.2 million and average available-for-sale unrealized losses of $828.6 million from investment securities, and to exclude an average basis adjustment of $26.1 million from long-term debt related to a de-designated fair value hedge. Rather, effective as of December 31, 2024, these amounts are being presented in average non-interest-earning assets and average non-interest-bearing liabilities, respectively. There were no changes to the related yields/rates or net interest income that had been previously disclosed.

(2) As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly and year to date net interest margin calculation. Net interest margin for the prior periods has been recast. There were no changes to the related yields/rates or net interest income that had been previously disclosed.

WEBSTER FINANCIAL CORPORATION

Consolidated Average Balances, Interest, Average Yields/ Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
Six Months Ended June 30,

2025

2024

(Dollars in thousands) Average

Balance
Interest

Income/Expense
Average

Yield/Rate
Average

Balance
Interest

Income/Expense
Average

Yield/Rate
Assets:
Interest-earning assets:
Loans and leases $

52,925,112

$

1,553,196

 

5.85

%

$

51,186,608

$

1,610,173

 

6.23

%

Investment securities (1)

18,170,102

396,840

 

4.37

16,976,384

318,575

 

3.75

Federal Home Loan and Federal Reserve Bank stock

335,310

8,197

 

4.93

340,167

9,518

 

5.63

Interest-bearing deposits

1,958,803

43,300

 

4.40

528,174

14,389

 

5.39

Loans held for sale

43,459

22

 

0.10

117,749

5,675

 

9.64

Total interest-earning assets

73,432,786

$

2,001,555

 

5.43

%

69,149,082

$

1,958,330

 

5.62

%

Non-interest-earning assets (1)

6,463,140

6,485,467

Total assets $

79,895,926

$

75,634,549

Liabilities and Stockholders’ Equity:
Interest-bearing liabilities:
Demand $

10,196,846

$

-

 

-

%

$

10,369,552

$

-

 

-

%

Interest-bearing checking

9,741,252

83,289

 

1.72

9,339,970

85,931

 

1.85

Health savings accounts

9,222,141

7,195

 

0.16

8,567,058

6,397

 

0.15

Money market

21,381,682

373,960

 

3.53

18,380,405

379,780

 

4.16

Savings

7,284,366

59,767

 

1.65

6,813,823

47,948

 

1.42

Certificates of deposit

6,054,336

106,815

 

3.56

5,844,081

128,281

 

4.41

Brokered certificates of deposit

1,589,392

35,095

 

4.45

1,825,343

48,897

 

5.39

Total deposits

65,470,015

666,121

 

2.05

61,140,232

697,234

 

2.29

Securities sold under agreements to repurchase

177,413

1,894

 

2.12

125,367

207

 

0.33

Federal funds purchased

-

-

 

-

109,203

3,015

 

5.46

Federal Home Loan Bank advances

2,382,692

53,414

 

4.46

2,559,642

71,094

 

5.49

Long-term debt (1)

886,003

19,271

 

4.35

920,520

16,550

 

3.60

Total borrowings

3,446,108

74,579

 

4.31

3,714,732

90,866

 

4.85

Total deposits and interest-bearing liabilities

68,916,123

$

740,700

 

2.16

%

64,854,964

$

788,100

 

2.44

%

Non-interest-bearing liabilities (1)

1,710,270

2,032,720

Total liabilities

70,626,393

66,887,684

Preferred stock

283,979

283,979

Common stockholders’ equity

8,985,554

8,462,886

Total stockholders’ equity

9,269,533

8,746,865

Total liabilities and stockholders’ equity $

79,895,926

$

75,634,549

Tax-equivalent net interest income

1,260,855

 

1,170,230

 

Less: Tax-equivalent adjustments

(27,481

)

(30,194

)

Net interest income $

1,233,374

 

$

1,140,036

 

Net interest margin

3.46

%

3.40

%

(1) In order to provide the users of the Company’s financial statements with a more transparent view of the actual condensed consolidated average balances that are used in the calculation of net interest margin, the Company has recast, in the above table, certain consolidated average balances for the six months ended June 30, 2024, to reflect a change in presentation being applied retrospectively. Specifically, adjustments were made to exclude average unsettled trades of $119.5 million and average available-for-sale unrealized losses of $783.1 million from investment securities, and to exclude an average basis adjustment of $26.7 million basis adjustment from long-term deb related to a de-designated fair value hedge. Rather, effective as of December 31, 2024, these amounts are being presented in average non-interest-earning assets and average non-interest-bearing liabilities, respectively. There were no changes to the related yields/rates or net interest income that had been previously disclosed.
(2) As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly and year to date net interest margin calculation. Net interest margin for the prior periods has been recast. There were no changes to the related yields/rates or net interest income that had been previously disclosed.
WEBSTER FINANCIAL CORPORATION

Five Quarter Loans and Leases (unaudited)
(In thousands) June 30,

2025
March 31,

2025
December 31,

2024
September 30,

2024
June 30,

2024
Total loans and leases (actual):
Commercial non-mortgage $

19,943,097

 

$

19,495,784

 

$

19,272,958

 

$

18,657,089

 

$

18,021,758

 

Asset-based lending

1,350,006

 

1,385,042

 

1,404,007

 

1,463,903

 

1,470,675

 

Commercial real estate

21,358,775

 

21,383,144

 

21,391,036

 

21,691,377

 

22,277,813

 

Residential mortgages

9,332,413

 

9,123,000

 

8,853,669

 

8,576,612

 

8,284,297

 

Consumer

1,687,668

 

1,669,253

 

1,583,498

 

1,558,034

 

1,518,922

 

Total loans and leases

53,671,959

 

53,056,223

 

52,505,168

 

51,947,015

 

51,573,465

 

Allowance for credit losses on loans and leases

(722,046

)

(713,321

)

(689,566

)

(687,798

)

(669,355

)

Total loans and leases, net $

52,949,913

 

$

52,342,902

 

$

51,815,602

 

$

51,259,217

 

$

50,904,110

 

 
Total loans and leases (average):
Commercial non-mortgage $

19,703,434

 

$

19,167,596

 

$

18,919,934

 

$

18,166,258

 

$

17,995,654

 

Asset-based lending

1,360,288

 

1,409,177

 

1,449,743

 

1,452,794

 

1,473,175

 

Commercial real estate

21,302,161

 

21,338,147

 

21,572,682

 

22,215,293

 

22,186,566

 

Residential mortgages

9,228,988

 

8,985,033

 

8,740,658

 

8,390,613

 

8,252,397

 

Consumer

1,683,026

 

1,668,453

 

1,572,414

 

1,527,235

 

1,527,007

 

Total loans and leases $

53,277,897

 

$

52,568,406

 

$

52,255,431

 

$

51,752,193

 

$

51,434,799

 

WEBSTER FINANCIAL CORPORATION

Five Quarter Non-performing Assets and Past Due Loans and Leases (unaudited)
(In thousands) June 30,

2025
March 31,

2025
December 31,

2024
September 30,

2024
June 30,

2024
Non-performing loans and leases:
Commercial non-mortgage $

231,458

$

279,831

$

268,354

$

215,834

$

210,906

Asset-based lending

44,405

42,207

20,815

29,791

29,791

Commercial real estate

224,554

207,402

138,642

150,711

96,337

Residential mortgages

15,748

15,715

12,500

9,098

11,345

Consumer

18,357

19,243

21,015

20,183

20,457

Total non-performing loans and leases $

534,522

$

564,398

$

461,326

$

425,617

$

368,836

 
Other real estate owned and repossessed assets:
Commercial non-mortgage $

2,528

$

310

$

425

$

504

$

5,013

Residential mortgages

-

-

-

221

-

Consumer

-

-

-

932

1,035

Total other real estate owned and repossessed assets $

2,528

$

310

$

425

$

1,657

$

6,048

Total non-performing assets $

537,050

$

564,708

$

461,751

$

427,274

$

374,884

Past due 30-89 days:
Commercial non-mortgage $

16,338

$

27,304

$

16,619

$

45,123

$

134,794

Asset-based lending

-

-

21,997

-

-

Commercial real estate

16,241

33,030

51,556

36,110

10,284

Residential mortgages

12,664

16,406

14,113

18,153

13,008

Consumer

9,516

9,906

9,122

9,471

8,185

Total past due 30-89 days $

54,759

$

86,646

$

113,407

$

108,857

$

166,271

Past due 90 days or more and accruing

-

507

-

71

9

Total past due loans and leases $

54,759

$

87,153

$

113,407

$

108,928

$

166,280

WEBSTER FINANCIAL CORPORATION

Five Quarter Changes in the Allowance for Credit Losses on Loans and Leases (unaudited)
Three Months Ended
(In thousands) June 30,

2025
March 31,

2025
December 31,

2024
September 30,

2024
June 30,

2024
ACL on loans and leases, beginning balance $

713,321

$

689,566

$

687,798

$

669,355

$

641,442

Provision

45,126

78,712

62,639

53,869

61,041

Charge-offs:
Commercial portfolio

39,792

55,566

63,281

36,362

33,356

Consumer portfolio

1,446

1,052

1,265

997

1,418

Total charge-offs

41,238

56,618

64,546

37,359

34,774

Recoveries:
Commercial portfolio

3,250

942

2,779

377

360

Consumer portfolio

1,587

719

896

1,556

1,286

Total recoveries

4,837

1,661

3,675

1,933

1,646

Total net charge-offs

36,401

54,957

60,871

35,426

33,128

ACL on loans and leases, ending balance $

722,046

$

713,321

$

689,566

$

687,798

$

669,355

 
ACL on unfunded loan commitments $

22,824

$

21,443

$

22,593

$

22,598

$

22,456

WEBSTER FINANCIAL CORPORATION

Non-GAAP to GAAP Reconciliations
Three Months Ended
(In thousands, except ratio and per share data) June 30,

2025
March 31,

2025
December 31,

2024
September 30,

2024
June 30,

2024
Efficiency ratio:
Non-interest expense $

345,714

$

343,644

$

340,377

 

$

348,958

 

$

326,021

 

Less: Foreclosed property activity

541

517

(32

)

(687

)

(364

)

Intangible assets amortization

9,093

9,237

9,681

 

8,491

 

8,716

 

Operating lease depreciation

9

16

121

 

197

 

560

 

FDIC special assessment

-

-

-

 

(1,544

)

-

 

Strategic restructuring costs and other

-

-

-

 

22,169

 

-

 

Adjusted non-interest expense $

336,071

$

333,874

$

330,607

 

$

320,332

 

$

317,109

 

Net interest income $

621,182

$

612,192

$

608,468

 

$

589,883

 

$

572,297

 

Add: Tax-equivalent adjustment

13,870

13,611

13,664

 

13,659

 

14,315

 

Non-interest income

94,657

92,606

52,507

 

57,741

 

42,298

 

Other income (1)

10,528

11,032

6,564

 

7,448

 

7,802

 

Less: Operating lease depreciation

9

16

121

 

197

 

560

 

Gain (loss) on sale of investment securities, net

-

220

(56,886

)

(19,597

)

(49,915

)

Exit of non-core operations

-

-

-

 

(15,977

)

-

 

Adjusted income $

740,228

$

729,205

$

737,968

 

$

704,108

 

$

686,067

 

Efficiency ratio

45.40

%

45.79

%

44.80

%

45.49

 

%

46.22

%

 
Return on average tangible common stockholders’ equity:
Net income $

258,848

$

226,917

$

177,766

 

$

192,985

 

$

181,633

 

Less: Preferred stock dividends

4,162

4,163

4,163

 

4,162

 

4,162

 

Add: Intangible assets amortization, tax-effected

6,627

6,732

7,648

 

6,708

 

6,886

 

Adjusted net income $

261,313

$

229,486

$

181,251

 

$

195,531

 

$

184,357

 

Adjusted net income, annualized basis $

1,045,252

$

917,944

$

725,004

 

$

782,124

 

$

737,428

 

Average stockholders’ equity $

9,294,023

$

9,245,030

$

9,186,082

 

$

8,995,134

 

$

8,733,737

 

Less: Average preferred stock

283,979

283,979

283,979

 

283,979

 

283,979

 

Average goodwill and other intangible assets, net

3,188,946

3,198,123

3,207,554

 

3,238,115

 

3,246,940

 

Average tangible common stockholders’ equity $

5,821,098

$

5,762,928

$

5,694,549

 

$

5,473,040

 

$

5,202,818

 

Return on average tangible common stockholders’ equity

17.96

%

15.93

%

12.73

%

14.29

 

%

14.17

%

(1) Other income reflects a tax-equivalent adjustment on income generated from low-income housing tax credit investments.

WEBSTER FINANCIAL CORPORATION

Non-GAAP to GAAP Reconciliations
Three Months Ended
(In thousands, except ratio and per share data) June 30,

2025
March 31,

2025
December 31,

2024
September 30,

2024
June 30,

2024
Tangible equity ratio:
Stockholders’ equity $

9,337,617

$

9,204,154

$

9,133,214

$

9,198,050

$

8,809,268

Less: Goodwill and other intangible assets, net

3,184,039

3,193,132

3,202,369

3,212,050

3,242,193

Tangible stockholders’ equity $

6,153,578

$

6,011,022

$

5,930,845

$

5,986,000

$

5,567,075

Total assets $

81,914,270

$

80,279,750

$

79,025,073

$

79,453,900

$

76,838,106

Less: Goodwill and other intangible assets, net

3,184,039

3,193,132

3,202,369

3,212,050

3,242,193

Tangible assets $

78,730,231

$

77,086,618

$

75,822,704

$

76,241,850

$

73,595,913

Tangible equity ratio:

7.82

%

7.80

%

7.82

%

7.85

%

7.56

%

 
Tangible common equity ratio:
Tangible stockholders’ equity $

6,153,578

$

6,011,022

$

5,930,845

$

5,986,000

$

5,567,075

Less: Preferred stock

283,979

283,979

283,979

283,979

283,979

Tangible common stockholders’ equity $

5,869,599

$

5,727,043

$

5,646,866

$

5,702,021

$

5,283,096

Tangible assets $

78,730,231

$

77,086,618

$

75,822,704

$

76,241,850

$

73,595,913

Tangible common equity ratio:

7.46

%

7.43

%

7.45

%

7.48

%

7.18

%

 
Tangible book value per common share:
Tangible common stockholders’ equity $

5,869,599

$

5,727,043

$

5,646,866

$

5,702,021

$

5,283,096

Common shares outstanding

167,083

168,594

171,391

171,428

171,402

Tangible book value per common share $

35.13

$

33.97

$

32.95

$

33.26

$

30.82

 
Core deposits:
Total deposits $

66,314,425

$

65,575,229

$

64,753,080

$

64,514,430

$

62,276,692

Less: Certificates of deposit

6,069,447

6,036,144

6,041,329

6,020,031

5,861,431

Brokered certificates of deposit

1,850,438

1,486,248

2,193,625

1,400,000

1,910,071

Core deposits $

58,394,540

$

58,052,837

$

56,518,126

$

57,094,399

$

54,505,190

 

Contacts